Bank OZK Announces Fourth Quarter and Full Year 2020 Earnings
Thursday, 21. January 2021 22:01
LITTLE ROCK, Ark., Jan. 21, 2021 (GLOBE NEWSWIRE) -- Bank OZK (the “Bank”) (Nasdaq: OZK) today announced that net income for the fourth quarter of 2020 was $120.5 million, a 19.5% increase from $100.8 million for the fourth quarter of 2019. Diluted earnings per common share for the fourth quarter of 2020 were $0.93, a 19.2% increase from $0.78 for the fourth quarter of 2019.
For the full year of 2020, net income was $291.9 million, a 31.5% decrease from $425.9 million for the full year of 2019. Diluted earnings per common share for the full year of 2020 were $2.26, a 31.5% decrease from $3.30 for the full year of 2019.
Pre-tax pre-provision net revenue (“PPNR”) was $162.9 million for the fourth quarter of 2020, a 15.5% increase from $141.0 million for the fourth quarter of 2019. PPNR was $579.8 million for the full year of 2020, a 1.8% decrease from $590.6 million for the full year of 2019. The calculation of PPNR and the reconciliation to generally accepted accounting principles (“GAAP”) are included in the schedules accompanying this release.
The COVID-19 pandemic significantly affected the global economy in 2020. The sudden and severe economic downturn, combined with the implementation of the current expected credit losses (“CECL”) method to calculate the Bank’s allowance for credit losses (“ACL”) and uncertain future economic projections, resulted in the Bank incurring significant provision for credit losses in the first and second quarters of 2020. The Bank’s provision for credit losses was $203.6 million for the full year of 2020, and the Bank’s ACL was $377.3 million at December 31, 2020.
The Bank’s annualized returns on average assets, average common stockholders’ equity and average tangible common stockholders’ equity for the fourth quarter of 2020 were 1.79%, 11.36% and 13.53%, respectively, compared to 1.74%, 9.73% and 11.68%, respectively, for the fourth quarter of 2019. The Bank’s returns on average assets, average common stockholder’s equity and average tangible common stockholders’ equity for the full year of 2020 were 1.13%, 7.04% and 8.41%, respectively, compared to 1.87%, 10.72%, and 12.98%, respectively, for the full year of 2019. The calculation of the Bank’s return on average tangible common stockholders’ equity and the reconciliation to GAAP are included in the schedules accompanying this release.
George Gleason, Chairman and Chief Executive Officer, stated, “We are pleased to report one of our best quarters ever, highlighted by record quarterly net interest income, our second highest quarterly net income in company history, excellent asset quality and an efficiency ratio among the best in the industry. It was a strong finish to a challenging year. Our strong capital and liquidity, our disciplined credit culture and our exceptional team have us well positioned for the future.”
KEY BALANCE SHEET METRICS
Total loans were $19.21 billion at December 31, 2020, a 9.6% increase from $17.53 billion at December 31, 2019, but a 0.8% decrease from $19.36 billion at September 30, 2020. Non-purchased loans were $18.40 billion at December 31, 2020, a 13.4% increase from $16.22 billion at December 31, 2019, but a 0.1% decrease from $18.42 billion at September 30, 2020. Purchased loans, which consist of loans acquired in previous acquisitions, were $0.81 billion at December 31, 2020, a 38.2% decrease from $1.31 billion at December 31, 2019.
Deposits were $21.45 billion at December 31, 2020, a 16.1% increase from $18.47 billion at December 31, 2019. Total assets were $27.16 billion at December 31, 2020, a 15.3% increase from $23.56 billion at December 31, 2019.
Common stockholders’ equity was $4.27 billion at December 31, 2020, a 2.9% increase from $4.15 billion at December 31, 2019. Tangible common stockholders’ equity was $3.60 billion at December 31, 2020, a 3.8% increase from $3.47 billion at December 31, 2019. Book value per common share was $33.03 at December 31, 2020, a 2.6% increase from $32.19 at December 31, 2019. Tangible book value per common share was $27.81 at December 31, 2020, a 3.5% increase from $26.88 at December 31, 2019. The calculations of the Bank’s tangible common stockholders’ equity and tangible book value per common share and the reconciliations to GAAP are included in the schedules accompanying this release.
The Bank’s ratio of total common stockholders’ equity to total assets was 15.73% at December 31, 2020 compared to 17.62% at December 31, 2019. Its ratio of total tangible common stockholders’ equity to total tangible assets was 13.59% at December 31, 2020 compared to 15.15% at December 31, 2019. The calculation of the Bank’s ratio of total tangible common stockholders’ equity to total tangible assets and the reconciliation to GAAP are included in the schedules accompanying this release.
MANAGEMENT’S COMMENTS, CONFERENCE CALL, TRANSCRIPT AND FILINGS
In connection with this release, the Bank released management’s comments on its quarterly results, which are available at http://ir.ozk.com. This release should be read in conjunction with management’s comments on the quarterly results.
Management will conduct a conference call to take questions on these quarterly results and management’s comments at 10:00 a.m. CT (11:00 a.m. ET) on January 22, 2021. Interested parties may listen to this call by dialing 1-844-818-5110 (U.S. and Canada) or 210-229-8841 (internationally) and asking for the Bank OZK conference call. A recorded playback of the call will be available for one week following the call at 1-855-859-2056 (U.S. and Canada) or 404-537-3406 (internationally). The passcode for this playback is 7995612. The call will be available live or in a recorded version on the Bank’s Investor Relations website at ir.ozk.com under “Company News/Webcasts.” The Bank will also provide a transcript of the conference call on its Investor Relations website.
The Bank files annual, quarterly and current reports, proxy materials and other information required by the Securities Exchange Act of 1934 with the Federal Deposit Insurance Corporation (“FDIC”), copies of which are available electronically at the FDIC’s website at https://efr.fdic.gov/fcxweb/efr/index.html and are also available on the Bank’s Investor Relations website at http://ir.ozk.com. To receive automated email alerts for these materials, please visit http://ir.ozk.com/EmailNotification to sign up.
NON-GAAP FINANCIAL MEASURES
This release contains certain non-GAAP financial measures. The Bank uses these non-GAAP financial measures, specifically return on average tangible common stockholders’ equity, tangible book value per common share, total tangible common stockholders’ equity, the ratio of total tangible common stockholders’ equity to total tangible assets and PPNR, to assess the strength of its capital, its ability to generate earnings on tangible capital invested by its shareholders and trends in its net revenue. These measures typically adjust GAAP financial measures to exclude intangible assets or provision for credit losses. Management believes presentation of these non-GAAP financial measures provides useful supplemental information which contributes to a proper understanding of the financial results and capital levels of the Bank. These non-GAAP disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP performance measures that may be presented by other banks. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables at the end of this release under the caption “Reconciliation of Non-GAAP Financial Measures.”
STATEMENT REGARDING IMPACT OF COVID-19 PANDEMIC
The Bank prioritizes the health and safety of its employees and customers, and it will continue to do so throughout the duration of the COVID-19 pandemic. At the same time, the Bank remains focused on increasing shareholder value, managing credit exposure, managing expenses, enhancing the customer experience and supporting the communities it serves.
In management’s comments on its quarterly results (released simultaneously with this news release) and in its earnings conference call, the Bank has sought and will seek to describe the historical and future impact of the COVID-19 pandemic on the Bank’s assets, business, cash flows, financial condition, liquidity, prospects and results of operations, including the information and discussions regarding its provision and ACL and the discussion regarding its net interest margin. Although the Bank believes that the statements that pertain to future events, results and trends and their impact on the Bank’s business are reasonable at the present time, those statements are not historical facts and are based upon current assumptions, expectations, estimates and projections, many of which, by their nature, are beyond the Bank’s control. Accordingly, all discussions regarding future events, results and trends and their impact on the Bank’s business, even in the near term, are necessarily uncertain given the evolving nature of the COVID-19 pandemic.
If the health, logistical or economic effects of the COVID-19 pandemic worsen, or if the assumptions, expectations, estimates or projections that underlie the Bank’s statements regarding future effects or trends prove to be incorrect, then the Bank’s assets, business, cash flows, financial condition, liquidity, prospects and results of operations may be materially and adversely impacted in ways that the Bank cannot reasonably forecast. Accordingly, when reading this release and the accompanying prepared remarks from management on its quarterly results and when listening to the earnings conference call, undue reliance should not be placed upon any statement pertaining to future events, results and trends and their impact on the Bank’s business in future periods.
FORWARD-LOOKING STATEMENTS
This release and other communications by the Bank include certain “forward-looking statements” regarding the Bank’s plans, expectations, thoughts, beliefs, estimates, goals and outlook for the future that are intended to be covered by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on management’s expectations as well as certain assumptions and estimates made by, and information available to, management at the time. Those statements are not guarantees of future results or performance and are subject to certain known and unknown risks, uncertainties and other factors that may cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. These risks, uncertainties and other factors include, but are not limited to: potential delays or other problems implementing the Bank’s growth, expansion and acquisition strategies, including delays in identifying satisfactory sites, hiring or retaining qualified personnel, obtaining regulatory or other approvals, obtaining permits and designing, constructing and opening new offices or relocating, selling or closing existing offices; the ability to enter into and/or close additional acquisitions; the availability of and access to capital; possible downgrades in the Bank’s credit ratings or outlook which could increase the costs or availability of funding from capital markets; the ability to attract new or retain existing or acquired deposits or to retain or grow loans, including growth from unfunded closed loans; the ability to generate future revenue growth or to control future growth in non-interest expense; interest rate fluctuations, including changes in the yield curve between short-term and long-term interest rates or changes in the relative relationships of various interest rate indices; the potential impact of the proposed phase-out of the London Interbank Offered Rate (“LIBOR”) or other changes involving LIBOR; competitive factors and pricing pressures, including their effect on the Bank’s net interest margin or core spread; general economic, unemployment, credit market and real estate market conditions, and the effect of such conditions on the creditworthiness of borrowers, collateral values, the value of investment securities and asset recovery values; changes in legal, financial and/or regulatory requirements; recently enacted and potential legislation and regulatory actions and the costs and expenses to comply with new and/or existing legislation and regulatory actions, including those in response to the COVID-19 pandemic such as the Coronavirus Aid, Relief and Economic Security Act, the Consolidated Appropriations Act of 2021 and any similar or related rules and regulations; changes in U.S. Government monetary and fiscal policy, including any changes that result from the recent U.S. elections; FDIC special assessments or changes to regular assessments; the ability to keep pace with technological changes, including changes regarding maintaining cybersecurity; the impact of failure in, or breach of, the Bank’s operational or security systems or infrastructure, or those of third parties with whom it does business, including as a result of cyber-attacks or an increase in the incidence or severity of fraud, illegal payments, security breaches or other illegal acts impacting the Bank or its customers; natural disasters or acts of war or terrorism; the adverse effects of the ongoing global COVID-19 pandemic, including the magnitude and duration of the pandemic and actions taken to contain or treat COVID-19, on the Bank, the Bank’s customers, the Bank’s staff, the global economy and financial markets; national, international or political instability; impairment of the Bank’s goodwill or other intangible assets; adoption of new accounting standards, including the effects from the adoption of the CECL methodology on January 1, 2020, or changes in existing standards; and adverse results (including costs, fines, reputational harm and/or other negative effects) from current or future litigation, regulatory examinations or other legal and/or regulatory actions or rulings as well as other factors identified in this press release or as detailed from time to time in the other public reports the Bank files with the FDIC, including those factors described in the disclosures under the headings “Forward-Looking Information” and “Item 1A. Risk Factors” in the Bank’s most recent Annual Report on Form 10-K for the year ended December 31, 2019 and its quarterly reports on Form 10-Q. Should one or more of the foregoing risks materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those projected in, or implied by, such forward-looking statements. The Bank disclaims any obligation to update or revise any forward-looking statements based on the occurrence of future events, the receipt of new information or otherwise.
GENERAL INFORMATION
Bank OZK (Nasdaq: OZK) is a regional bank providing innovative financial solutions delivered by expert bankers with a relentless pursuit of excellence. Headquartered in Little Rock, Arkansas, Bank OZK conducts operations through more than 250 branches, loan production offices and other offices in Arkansas, Georgia, Florida, North Carolina, South Carolina, Texas, California, New York and Mississippi. Bank OZK can be found at www.ozk.com and on Facebook, Twitter and LinkedIn or contacted at (501) 978-2265 or P. O. Box 8811, Little Rock, Arkansas 72231-8811.
Investor Contact:
Tim Hicks (501) 978-2336
Media Contact:
Susan Blair (501) 978-2217
Bank OZK Consolidated Balance Sheets Unaudited
December 31,
2020
2019
(Dollars in thousands, except per share amounts)
ASSETS
Cash and cash equivalents
$
2,393,662
$
1,495,757
Investment securities ― available for sale ("AFS")
3,405,351
2,277,389
Federal Home Loan Bank of Dallas and other bankers' bank stocks
38,486
21,855
Non-purchased loans
18,401,495
16,224,539
Purchased loans
807,673
1,307,504
Allowance for loan losses
(295,824
)
(108,525
)
Net loans
18,913,344
17,423,518
Premises and equipment, net
738,842
711,541
Foreclosed assets
11,085
19,096
Accrued interest receivable
88,077
75,208
Bank owned life insurance (“BOLI”)
758,071
738,860
Goodwill and other intangible assets, net
675,458
684,542
Other, net
140,220
107,962
Total assets
$
27,162,596
$
23,555,728
LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits:
Demand non-interest bearing
$
3,996,546
$
2,795,251
Savings and interest bearing transaction
8,160,982
8,307,607
Time
9,292,828
7,371,401
Total deposits
21,450,356
18,474,259
Repurchase agreements with customers
8,013
11,249
Other borrowings
750,928
351,387
Subordinated notes
224,047
223,663
Subordinated debentures
120,475
119,916
Reserve for losses on unfunded loan commitments
81,481
—
Accrued interest payable and other liabilities
251,940
221,786
Total liabilities
22,887,240
19,402,260
Commitments and contingencies
Stockholders’ equity:
Preferred stock; $0.01 par value; 100,000,000 shares authorized; no shares issued or outstanding at December 31, 2020 or 2019
—
—
Common stock; $0.01 par value; 300,000,000 shares authorized; 129,350,448 and 128,951,024 shares issued and outstanding at December 31, 2020 and 2019, respectively
1,294
1,289
Additional paid-in capital
2,265,850
2,251,824
Retained earnings
1,946,875
1,869,983
Accumulated other comprehensive income
58,252
27,255
Total stockholders’ equity before noncontrolling interest
4,272,271
4,150,351
Noncontrolling interest
3,085
3,117
Total stockholders’ equity
4,275,356
4,153,468
Total liabilities and stockholders’ equity
$
27,162,596
$
23,555,728
Bank OZK Consolidated Statements of Income Unaudited
Three Months Ended
Year Ended
December 31,
December 31,
2020
2019
2020
2019
(Dollars in thousands, except per share amounts)
Interest income:
Non-purchased loans
$
243,064
$
240,912
$
944,354
$
981,811
Purchased loans
16,069
22,152
70,812
106,908
Investment securities:
Taxable
9,066
11,820
40,547
52,812
Tax-exempt
4,767
3,323
19,403
14,252
Deposits with banks and federal funds sold
428
2,756
5,665
6,758
Total interest income
273,394
280,963
1,080,781
1,162,541
Interest expense:
Deposits
30,607
61,631
171,813
258,358
Repurchase agreements with customers
6
11
23
50
Other borrowings
1,011
34
3,179
1,531
Subordinated notes
3,207
3,216
12,758
12,757
Subordinated debentures
963
1,094
4,384
5,664
Total interest expense
35,794
65,986
192,157
278,360
Net interest income
237,600
214,977
888,624
884,181
Provision for credit losses
6,750
4,938
203,639
26,241
Net interest income after provision for credit losses
230,850
210,039
684,985
857,940
Non-interest income:
Service charges on deposit accounts
9,983
10,933
37,699
41,774
Trust income
1,909
2,010
7,544
7,554
BOLI income:
Increase in cash surrender value
5,034
5,167
20,239
20,715
Death benefits
—
2,989
608
3,194
Loan service, maintenance and other fees
3,797
4,282
14,257
17,917
Other income from purchased loans
—
759
—
3,684
Gains on sales of other assets
5,189
1,358
6,863
2,233
Net gains on investment securities
—
—
4,467
713
Other
2,749
2,908
12,931
9,743
Total non-interest income
28,661
30,406
104,608
107,527
Non-interest expense:
Salaries and employee benefits
53,832
52,050
206,834
192,851
Net occupancy and equipment
15,617
14,855
63,379
59,018
Other operating expenses
33,945
37,501
143,200
149,261
Total non-interest expense
103,394
104,406
413,413
401,130
Income before taxes
156,117
136,039
376,180
564,337
Provision for income taxes
35,607
35,240
84,314
138,429
Net income
120,510
100,799
291,866
425,908
Earnings attributable to noncontrolling interest
3
7
32
(2
)
Net income available to common stockholders
$
120,513
$
100,806
$
291,898
$
425,906
Basic earnings per common share
$
0.93
$
0.78
$
2.26
$
3.30
Diluted earnings per common share
$
0.93
$
0.78
$
2.26
$
3.30
Bank OZK Consolidated Statements of Stockholders’ Equity Unaudited
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non- Controlling Interest
Total
(Dollars in thousands, except per share amounts)
Three months ended December 31, 2020:
Balances – September 30, 2020
$
1,293
$
2,261,864
$
1,862,012
$
61,116
$
3,088
$
4,189,373
Net income
—
—
120,510
—
—
120,510
Earnings attributable to noncontrolling interest
—
—
3
—
(3
)
—
Total other comprehensive loss
—
—
—
(2,864
)
—
(2,864
)
Common stock dividends, $0.275 per share
—
—
(35,650
)
—
—
(35,650
)
Issuance of 39,900 shares of common stock for exercise of stock options
—
991
—
—
—
991
Stock-based compensation expense
—
2,996
—
—
—
2,996
Forfeitures of 31,525 shares of unvested restricted common stock
1
(1
)
—
—
—
—
Balances – December 31, 2020
$
1,294
$
2,265,850
$
1,946,875
$
58,252
$
3,085
$
4,275,356
Year ended December 31, 2020:
Balances – December 31, 2019
$
1,289
$
2,251,824
$
1,869,983
$
27,255
$
3,117
$
4,153,468
Cumulative effect of change in accounting principle
—
—
(75,344
)
—
—
(75,344
)
Balances – January 1, 2020
1,289
2,251,824
1,794,639
27,255
3,117
4,078,124
Net income
—
—
291,866
—
—
291,866
Earnings attributable to noncontrolling interest
—
—
32
—
(32
)
—
Total other comprehensive income
—
—
—
30,997
—
30,997
Common stock dividends, $1.0775 per share
—
—
(139,662
)
—
—
(139,662
)
Issuance of 44,200 shares of common stock for exercise of stock options
—
1,036
—
—
—
1,036
Issuance of 493,761 shares of unvested restricted common stock
5
(5
)
—
—
—
—
Repurchase and cancellation of 61,873 shares of common stock
(1
)
(1,852
)
—
—
—
(1,853
)
Stock-based compensation expense
—
14,848
—
—
—
14,848
Forfeitures of 76,664 shares of unvested restricted common stock
1
(1
)
—
—
—
—
Balances – December 31, 2020
$
1,294
$
2,265,850
$
1,946,875
$
58,252
$
3,085
$
4,275,356
Bank OZK Consolidated Statements of Stockholders’ Equity (Continued) Unaudited
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non- Controlling Interest
Total
(Dollars in thousands, except per share amounts)
Three months ended December 31, 2019:
Balances – September 30, 2019
$
1,289
$
2,247,973
$
1,801,414
$
27,648
$
3,124
$
4,081,448
Net income
—
—
100,799
—
—
100,799
Earnings attributable to noncontrolling interest
—
—
7
—
(7
)
—
Total other comprehensive loss
—
—
—
(393
)
—
(393
)
Common stock dividends, $0.25 per share
—
—
(32,237
)
—
—
(32,237
)
Issuance of 16,150 shares of common stock for exercise of stock options
—
266
—
—
—
266
Stock-based compensation expense
—
3,585
—
—
—
3,585
Forfeitures of 11,485 shares of unvested restricted common stock
—
—
—
—
—
—
Balances – December 31, 2019
$
1,289
$
2,251,824
$
1,869,983
$
27,255
$
3,117
$
4,153,468
Year ended December 31, 2019:
Balances – December 31, 2018
$
1,286
$
2,237,948
$
1,565,201
$
(34,105
)
$
3,035
$
3,773,365
Net income
—
—
425,908
—
—
425,908
Earnings attributable to noncontrolling interest
—
—
(2
)
—
2
—
Total other comprehensive income
—
—
—
61,360
—
61,360
Common stock dividends, $0.94 per share
—
—
(121,124
)
—
—
(121,124
)
Noncontrolling interest cash contribution
—
—
—
—
80
80
Issuance of 83,500 shares of common stock for exercise of stock options
1
1,384
—
—
—
1,385
Issuance of 406,074 shares of unvested restricted common stock
4
(4
)
—
—
—
—
Repurchase and cancellation of 63,716 shares of common stock
(1
)
(1,674
)
—
—
—
(1,675
)
Stock-based compensation expense
—
14,169
—
—
—
14,169
Forfeiture of 85,883 shares of unvested restricted common stock
(1
)
1
—
—
—
—
Balances – December 31, 2019
$
1,289
$
2,251,824
$
1,869,983
$
27,255
$
3,117
$
4,153,468
Bank OZK Summary of Non-Interest Expense Unaudited
Three Months Ended
Year Ended
December 31,
December 31,
2020
2019
2020
2019
(Dollars in thousands)
Salaries and employee benefits
$
53,832
$
52,050
$
206,834
$
192,851
Net occupancy and equipment
15,617
14,855
63,379
59,018
Other operating expenses:
Professional and outside services
7,345
7,156
30,974
33,030
Software and data processing
5,729
4,974
21,279
19,535
Deposit insurance and assessments
3,647
3,780
15,247
13,425
Telecommunication services
2,296
2,335
9,159
10,583
Postage and supplies
1,709
2,483
7,462
8,684
Advertising and public relations
1,086
1,822
6,050
7,242
ATM expense
1,490
1,263
5,256
4,626
Travel and meals
835
2,845
4,336
11,230
Loan collection and repossession expense
481
600
3,062
2,818
Writedowns of foreclosed and other assets
1,582
910
3,669
2,419
Amortization of intangibles
1,794
2,854
9,085
11,918
Other
5,951
6,479
27,621
23,751
Total non-interest expense
$
103,394
$
104,406
$
413,413
$
401,130
Bank OZK Summary of Total Loans Outstanding Unaudited
December 31,
2020
2019
(Dollars in thousands)
Real estate:
Residential 1-4 family
$
911,115
4.7
%
$
998,632
5.7
%
Non-farm/non-residential
4,213,636
21.9
3,956,579
22.6
Construction/land development
8,046,978
41.9
6,391,429
36.4
Agricultural
204,868
1.1
230,076
1.3
Multifamily residential
856,297
4.5
1,194,192
6.8
Total real estate
14,232,894
74.1
12,770,908
72.8
Commercial and industrial
842,206
4.4
661,952
3.8
Consumer
2,393,964
12.5
2,934,534
16.8
Other
1,740,104
9.0
1,164,649
6.6
Total loans
19,209,168
100.0
%
17,532,043
100.0
%
Allowance for loan losses
(295,824
)
(108,525
)
Net loans
$
18,913,344
$
17,423,518
Bank OZK Allowance for Credit Losses Unaudited
Allowance for Loan Losses
Reserve for Losses on Unfunded Loan Commitments
Total Allowance for Credit Losses
(Dollars in thousands)
Three months ended December 31, 2020:
Balances – September 30, 2020
$
308,847
$
68,426
$
377,273
Net charge-offs
(6,718
)
—
(6,718
)
Provision for credit losses
(6,305
)
13,055
6,750
Balances – December 31, 2020
$
295,824
$
81,481
$
377,305
Year ended December 31, 2020:
Balances – December 31, 2019
$
108,525
$
—
$
108,525
Adoption of Current Expected Credit Loss (CECL) methodology
39,588
54,924
94,512
Balances – January 1, 2020
148,113
54,924
203,037
Net charge-offs
(29,371
)
—
(29,371
)
Provision for credit losses
177,082
26,557
203,639
Balances – December 31, 2020
$
295,824
$
81,481
$
377,305
Three months ended December 31, 2019:
Balances – September 30, 2019
$
109,001
$
—
$
109,001
Net charge-offs
(5,414
)
—
(5,414
)
Provision for credit losses
4,938
—
4,938
Balances – December 31, 2019
$
108,525
$
—
$
108,525
Year ended December 31, 2019:
Balances – December 31, 2018
$
102,264
$
—
$
102,264
Net charge-offs
(19,980
)
—
(19,980
)
Provision for credit losses
26,241
—
26,241
Balances – December 31, 2019
$
108,525
$
—
$
108,525
Bank OZK Summary of Deposits – By Account Type Unaudited
December 31,
2020
2019
(Dollars in thousands)
Non-interest bearing
$
3,996,546
18.6
%
$
2,795,251
15.1
%
Interest bearing:
Transaction (NOW)
3,124,007
14.6
2,706,426
14.7
Savings and money market
5,036,975
23.5
5,601,181
30.3
Time deposits less than $100
3,075,845
14.3
3,321,446
18.0
Time deposits of $100 or more
6,216,983
29.0
4,049,955
21.9
Total deposits
$
21,450,356
100.0
%
$
18,474,259
100.0
%
Summary of Deposits – By Customer Type Unaudited
December 31,
2020
2019
(Dollars in thousands)
Consumer
$
11,165,603
52.1
%
$
7,526,014
40.7
%
Commercial
6,056,536
28.2
4,334,366
23.5
Public Funds
2,111,971
9.8
3,782,415
20.5
Brokered
1,600,116
7.5
2,115,193
11.4
Reciprocal
516,130
2.4
716,271
3.9
Total deposits
$
21,450,356
100.0
%
$
18,474,259
100.0
%
Bank OZK Selected Consolidated Financial Data Unaudited
Net unrealized gains on investment securities AFS included in common stockholders' equity
58,252
27,255
58,252
27,255
Loan (including purchased loans) to deposit ratio
89.55
%
94.90
%
89.55
%
94.90
%
Selected ratios:
Return on average assets(2)
1.79
%
1.74
%
1.13
%
1.87
%
Return on average common stockholders’ equity(2)
11.36
9.73
7.04
10.72
Return on average tangible common stockholders’ equity(1) (2)
13.53
11.68
8.41
12.98
Average common equity to total average assets
15.74
17.86
16.10
17.45
Net interest margin – FTE(2)
3.88
4.15
3.81
4.34
Efficiency ratio
38.61
42.37
41.37
40.27
Net charge-offs to average non-purchased loans(2) (3)
0.14
0.10
0.09
0.09
Net charge-offs to average total loans(2)
0.14
0.12
0.16
0.11
Nonperforming loans to total loans(4)
0.25
0.15
0.25
0.15
Nonperforming assets to total assets(4)
0.21
0.18
0.21
0.18
Allowance for loan losses to total loans(5)
1.54
0.62
1.54
0.62
Other information:
Non-accrual loans(4)
$
45,162
$
23,221
$
45,162
$
23,221
Accruing loans − 90 days past due(4)
—
—
—
—
Troubled and restructured non-purchased loans − accruing(4)
1,483
656
1,483
656
(1)
Calculations of pre-tax pre-provision net revenue, tangible book value per common share and return on average tangible common stockholders’ equity and the reconciliations to GAAP are included in the schedules accompanying this release.
(2)
Ratios for interim periods annualized based on actual days.
(3)
Excludes purchased loans and net charge-offs related to such loans.
(4)
Excludes purchased loans, except for their inclusion in total assets.
(5)
Excludes reserve for losses on unfunded loan commitments.
NM – Not meaningful
Selected Consolidated Financial Data (continued) Unaudited
Net unrealized gains on investment securities AFS included in common stockholders' equity
58,252
61,116
Loan (including purchased loans) to deposit ratio
89.55
%
90.94
%
Selected ratios:
Return on average assets(2)
1.79
%
1.63
%
Return on average common stockholders’ equity(2)
11.36
10.48
Return on average tangible common stockholders’ equity(1) (2)
13.53
12.52
Average common equity to total average assets
15.74
15.56
Net interest margin – FTE(2)
3.88
3.69
Efficiency ratio
38.61
41.77
Net charge-offs to average non-purchased loans(2) (3)
0.14
0.09
Net charge-offs to average total loans(2)
0.14
0.09
Nonperforming loans to total loans(4)
0.25
0.15
Nonperforming assets to total assets(4)
0.21
0.17
Allowance for loan losses to total loans(5)
1.54
1.60
Other information:
Non-accrual loans(4)
$
45,162
$
27,181
Accruing loans − 90 days past due(4)
—
—
Troubled and restructured non-purchased loans − accruing(4)
1,483
1,251
(1)
Calculations of pre-tax pre-provision net revenue, tangible book value per common share and return on average tangible common stockholders’ equity and the reconciliations to GAAP are included in the schedules accompanying this release.
(2)
Ratios for interim periods annualized based on actual days.
(3)
Excludes purchased loans and net charge-offs related to such loans.
(4)
Excludes purchased loans, except for their inclusion in total assets.
(5)
Excludes reserve for losses on unfunded loan commitments.
Bank OZK Supplemental Quarterly Financial Data Unaudited
3/31/19
6/30/19
9/30/19
12/31/19
3/31/20
6/30/20
9/30/20
12/31/20
(Dollars in thousands, except per share amounts)
Earnings Summary:
Net interest income
$
225,888
$
224,536
$
218,780
$
214,977
$
209,775
$
216,593
$
224,657
$
237,600
Federal tax (FTE) adjustment
1,207
1,136
1,038
1,028
1,133
1,753
1,605
1,533
Net interest income (FTE)
227,095
225,672
219,818
216,005
210,908
218,346
226,262
239,133
Provision for credit losses
(6,681
)
(6,769
)
(7,854
)
(4,938
)
(117,663
)
(72,026
)
(7,200
)
(6,750
)
Non-interest income
24,072
26,603
26,446
30,406
27,680
21,591
26,676
28,661
Non-interest expense
(96,678
)
(99,131
)
(100,914
)
(104,406
)
(103,425
)
(100,953
)
(105,641
)
(103,394
)
Pretax income (FTE)
147,808
146,375
137,496
137,067
17,500
66,958
140,097
157,650
FTE adjustment
(1,207
)
(1,136
)
(1,038
)
(1,028
)
(1,133
)
(1,753
)
(1,605
)
(1,533
)
Provision for income taxes
(35,889
)
(34,726
)
(32,574
)
(35,240
)
(4,509
)
(14,948
)
(29,251
)
(35,607
)
Noncontrolling interest
(6
)
(10
)
7
7
8
9
12
3
Net income available to common stockholders
$
110,706
$
110,503
$
103,891
$
100,806
$
11,866
$
50,266
$
109,253
$
120,513
Earnings per common share – diluted
$
0.86
$
0.86
$
0.81
$
0.78
$
0.09
$
0.39
$
0.84
$
0.93
Non-interest Income:
Service charges on deposit accounts
$
9,722
$
10,291
$
10,827
$
10,933
$
10,009
$
8,281
$
9,427
$
9,983
Trust income
1,730
1,839
1,975
2,010
1,939
1,759
1,936
1,909
BOLI income:
Increase in cash surrender value
5,162
5,178
5,208
5,167
5,067
5,057
5,081
5,034
Death benefits
—
—
206
2,989
608
—
—
—
Loan service, maintenance and other fees
4,874
4,565
4,197
4,282
3,716
3,394
3,351
3,797
Other income from purchased loans
795
1,455
674
759
—
—
—
—
Gains on sales of other assets
284
402
189
1,358
161
621
891
5,189
Net gains on investment securities
—
713
—
—
2,223
—
2,244
—
Other
1,505
2,160
3,170
2,908
3,957
2,479
3,746
2,749
Total non-interest income
$
24,072
$
26,603
$
26,446
$
30,406
$
27,680
$
21,591
$
26,676
$
28,661
Non-interest Expense:
Salaries and employee benefits
$
44,868
$
47,558
$
48,376
$
52,050
$
51,473
$
48,410
$
53,119
$
53,832
Net occupancy and equipment
14,750
14,587
14,825
14,855
15,330
15,756
16,676
15,617
Other operating expenses
37,060
36,986
37,713
37,501
36,622
36,787
35,846
33,945
Total non-interest expense
$
96,678
$
99,131
$
100,914
$
104,406
$
103,425
$
100,953
$
105,641
$
103,394
Balance Sheet Data:
Total assets
$
23,005,652
$
22,960,731
$
23,402,679
$
23,555,728
$
24,565,810
$
26,380,409
$
26,888,308
$
27,162,596
Non-purchased loans
15,610,681
15,786,809
16,307,621
16,224,539
17,030,378
18,247,431
18,419,958
18,401,495
Purchased loans
1,864,715
1,698,396
1,427,230
1,307,504
1,197,826
1,063,647
938,485
807,673
Investment securities – AFS
2,769,602
2,548,489
2,414,722
2,277,389
2,816,556
3,299,944
3,468,243
3,405,351
Deposits
18,476,868
18,186,215
18,440,078
18,474,259
18,809,190
20,723,598
21,287,405
21,450,356
Unfunded balance of closed loans
11,544,218
11,167,055
11,429,918
11,325,598
11,334,737
11,411,441
11,604,614
11,847,117
Common stockholders' equity
3,882,643
3,993,247
4,078,324
4,150,351
4,083,150
4,110,666
4,186,285
4,272,271
Bank OZK Supplemental Quarterly Financial Data (Continued) Unaudited
3/31/19
6/30/19
9/30/19
12/31/19
3/31/20
6/30/20
9/30/20
12/31/20
(Dollars in thousands, except per share amounts)
Allowance for Credit Losses:
Balance at beginning of period
$
102,264
$
105,954
$
106,642
$
109,001
$
108,525
$
316,409
$
374,494
$
377,273
Adoption of CECL(1) methodology
—
—
—
—
94,512
—
—
—
Net charge-offs
(2,991
)
(6,081
)
(5,495
)
(5,414
)
(4,291
)
(13,941
)
(4,421
)
(6,718
)
Provision for credit losses
6,681
6,769
7,854
4,938
117,663
72,026
7,200
6,750
Balance at end of period
$
105,954
$
106,642
$
109,001
$
108,525
$
316,409
$
374,494
$
377,273
$
377,305
Allowance for loan losses
$
105,954
$
106,642
$
109,001
$
108,525
$
238,737
$
306,196
$
308,847
$
295,824
Reserve for losses on unfunded loan commitments
—
—
—
—
77,672
68,298
68,426
81,481
Total allowance for credit losses
$
105,954
$
106,642
$
109,001
$
108,525
$
316,409
$
374,494
$
377,273
$
377,305
Selected Ratios:
Net interest margin – FTE(2)
4.53
%
4.45
%
4.26
%
4.15
%
3.96
%
3.74
%
3.69
%
3.88
%
Efficiency ratio
38.49
39.30
40.98
42.37
43.35
42.07
41.77
38.61
Net charge-offs to average non-purchased loans(2) (3)
0.05
0.12
0.07
0.10
0.08
0.05
0.09
0.14
Net charge-offs to average total loans(2)
0.07
0.14
0.12
0.12
0.10
0.29
0.09
0.14
Nonperforming loans to total loans(4)
0.22
0.15
0.17
0.15
0.16
0.18
0.15
0.25
Nonperforming assets to total assets(4)
0.21
0.25
0.26
0.18
0.19
0.19
0.17
0.21
Allowance for loan losses to total loans (5)
0.61
0.61
0.61
0.62
1.31
1.59
1.60
1.54
Loans past due 30 days or more, including past due non-accrual loans, to total loans(4)
0.28
0.13
0.14
0.19
0.18
0.13
0.13
0.16
(1)
Current Expected Credit Loss.
(2)
Ratios for interim periods annualized based on actual days.
(3)
Excludes purchased loans and net charge-offs related to such loans.
(4)
Excludes purchased loans, except for their inclusion in total assets.
(5)
Excludes reserve for losses on unfunded loan commitments.
Bank OZK Average Consolidated Balance Sheets and Net Interest Analysis – FTE Unaudited
Three Months Ended December 31,
Year Ended December 31,
2020
2019
2020
2019
Average Balance
Income/ Expense
Yield/ Rate
Average Balance
Income/ Expense
Yield/ Rate
Average Balance
Income/ Expense
Yield/ Rate
Average Balance
Income/ Expense
Yield/ Rate
(Dollars in thousands)
ASSETS
Earning assets:
Interest earning deposits and federal funds sold
$
1,762,810
$
428
0.10
%
$
668,403
$
2,756
1.64
%
$
1,535,977
$
5,665
0.37
%
$
353,528
$
6,758
1.91
%
Investment securities:
Taxable
2,036,253
9,066
1.77
1,892,693
11,820
2.48
1,993,667
40,547
2.03
2,099,522
52,812
2.52
Tax-exempt – FTE
1,485,224
6,034
1.62
457,026
4,207
3.65
1,080,459
24,561
2.27
485,946
18,041
3.71
Non-purchased loans – FTE
18,378,050
243,330
5.27
16,260,467
241,056
5.88
17,797,684
945,222
5.31
15,861,797
982,430
6.19
Purchased loans
881,372
16,069
7.25
1,365,846
22,152
6.43
1,069,250
70,812
6.62
1,661,205
106,908
6.44
Total earning assets – FTE
24,543,709
274,927
4.46
20,644,435
281,991
5.42
23,477,037
1,086,807
4.63
20,461,998
1,166,949
5.70
Non-interest earning assets
2,258,105
2,370,753
2,291,135
2,297,372
Total assets
$
26,801,814
$
23,015,188
$
25,768,172
$
22,759,370
LIABILITIES AND STOCKHOLDERS’ EQUITY
Interest bearing liabilities:
Deposits:
Savings and interest bearing transaction
$
7,669,913
$
4,483
0.23
%
$
8,212,286
$
22,964
1.11
%
$
7,724,528
$
37,428
0.48
%
$
9,039,984
$
126,685
1.40
%
Time deposits of $100 or more
6,314,394
17,144
1.08
3,914,548
21,281
2.16
5,524,751
83,956
1.52
3,449,197
73,336
2.13
Other time deposits
3,294,323
8,980
1.08
3,392,019
17,386
2.03
3,511,220
50,429
1.44
2,872,676
58,337
2.03
Total interest bearing deposits
17,278,630
30,607
0.70
15,518,853
61,631
1.58
16,760,499
171,813
1.03
15,361,857
258,358
1.68
Repurchase agreements with customers
8,239
6
0.29
11,840
11
0.37
7,825
23
0.29
13,502
50
0.37
Other borrowings (1)
750,961
1,011
0.54
11,742
34
1.16
721,350
3,179
0.44
94,399
1,531
1.62
Subordinated notes
223,996
3,207
5.70
223,615
3,216
5.71
223,850
12,758
5.70
223,469
12,757
5.71
Subordinated debentures (1)
120,400
963
3.18
119,842
1,094
3.62
120,190
4,384
3.65
119,629
5,664
4.73
Total interest bearing liabilities
18,382,226
35,794
0.77
15,885,892
65,986
1.65
17,833,714
192,157
1.08
15,812,856
278,360
1.76
Non-interest bearing liabilities:
Non-interest bearing deposits
3,907,955
2,804,919
3,521,066
2,753,634
Other non-interest bearing liabilities
289,298
210,936
261,169
217,809
Total liabilities
22,579,479
18,901,747
21,615,949
18,784,299
Common stockholders’ equity
4,219,249
4,110,322
4,149,123
3,971,952
Noncontrolling interest
3,086
3,119
3,100
3,119
Total liabilities and stockholders’ equity
$
26,801,814
$
23,015,188
$
25,768,172
$
22,759,370
Net interest income – FTE
$
239,133
$
216,005
$
894,650
$
888,589
Net interest margin – FTE
3.88
%
4.15
%
3.81
%
4.34
%
(1)
The interest expense and the rates for “other borrowings” and for “subordinated debentures” were affected by capitalized interest. Capitalized interest included in other borrowings totaled $0.03 million for the fourth quarter and $0.68 million for the full year of 2020 compared to $0.04 million for the fourth quarter and $0.90 million for the full year of 2019. In the absence of this interest capitalization, the rates on other borrowings would have been 0.55% for the fourth quarter and 0.53% for the full year of 2020 and 2.64% for the fourth quarter and 2.58% for the full year of 2019. Capitalized interest included in subordinated debentures totaled $0.01 million for the fourth quarter and $0.18 million for the full year of 2020, compared to $0.45 million for the fourth quarter and $0.89 million for the full year of 2019. In the absence of this interest capitalization, the rates on subordinated debentures would have been 3.20% for the fourth quarter and 3.80% for the full year of 2020 and 5.10% for the fourth quarter and 5.48% for the full year of 2019.
Bank OZK Reconciliation of Non-GAAP Financial Measures
Calculation of Average Tangible Common Stockholders’ Equity and the Annualized Return on Average Tangible Common Stockholders’ Equity Unaudited
Three Months Ended
December 31,
September 30,
Year Ended
2020
2019
2020
2020
2019
(Dollars in thousands)
Net income available to common stockholders
$
120,513
$
100,806
$
109,253
$
291,898
$
425,906
Average common stockholders’ equity before noncontrolling interest
$
4,219,249
$
4,110,322
$
4,148,409
$
4,149,123
$
3,971,952
Less average intangible assets:
Goodwill
(660,789
)
(660,789
)
(660,789
)
(660,789
)
(660,789
)
Core deposit and other intangible assets, net of accumulated amortization
(15,578
)
(25,315
)
(17,461
)
(18,741
)
(29,784
)
Total average intangibles
(676,367
)
(686,104
)
(678,250
)
(679,530
)
(690,573
)
Average tangible common stockholders’ equity
$
3,542,882
$
3,424,218
$
3,470,159
$
3,469,593
$
3,281,379
Return on average common stockholders’ equity(1)
11.36
%
9.73
%
10.48
%
7.04
%
10.72
%
Return on average tangible common stockholders' equity(1)
13.53
%
11.68
%
12.52
%
8.41
%
12.98
%
(1)
Ratios for interim periods annualized based on actual days.
Calculation of Total Tangible Common Stockholders’ Equity and Tangible Book Value per Common Share Unaudited
December 31,
September 30,
2020
2019
2020
(In thousands, except per share amounts)
Total common stockholders’ equity before noncontrolling interest
$
4,272,271
$
4,150,351
$
4,186,285
Less intangible assets:
Goodwill
(660,789
)
(660,789
)
(660,789
)
Core deposit and other intangible assets, net of accumulated amortization
(14,669
)
(23,753
)
(16,462
)
Total intangibles
(675,458
)
(684,542
)
(677,251
)
Total tangible common stockholders' equity
$
3,596,813
$
3,465,809
$
3,509,034
Shares of common stock outstanding
129,350
128,951
129,342
Book value per common share
$
33.03
$
32.19
$
32.37
Tangible book value per common share
$
27.81
$
26.88
$
27.13
Calculation of Total Tangible Common Stockholders’ Equity and the Ratio of Total Tangible Common Stockholders’ Equity to Total Tangible Assets Unaudited
December 31,
2020
2019
(Dollars in thousands)
Total common stockholders’ equity before noncontrolling interest
$
4,272,271
$
4,150,351
Less intangible assets:
Goodwill
(660,789
)
(660,789
)
Core deposit and other intangible assets, net of accumulated amortization
(14,669
)
(23,753
)
Total intangibles
(675,458
)
(684,542
)
Total tangible common stockholders' equity
$
3,596,813
$
3,465,809
Total assets
$
27,162,596
$
23,555,728
Less intangible assets:
Goodwill
(660,789
)
(660,789
)
Core deposit and other intangible assets, net of accumulated amortization
(14,669
)
(23,753
)
Total intangibles
(675,458
)
(684,542
)
Total tangible assets
$
26,487,138
$
22,871,186
Ratio of total common stockholders’ equity to total assets
15.73
%
17.62
%
Ratio of total tangible common stockholders’ equity to total tangible assets
13.58
%
15.15
%
Calculation of Pre-Tax Pre-Provision Net Revenue Unaudited
Author: Copyright GlobeNewswire, Inc. 2016. All rights reserved. You can register yourself on the website to receive press releases directly via e-mail to your own e-mail account.